County Profile for Ketchikan Gateway Borough - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,173,893 Total Charges 111,182,732
Fixed Assets 8,957,443 Contract Allowance 43,721,334
Other Assets 24,958,298 Operating Revenue 67,461,398
Total Assets 65,089,634 Operating Expenses 65,734,871
Current Liabilities 8,536,729 Operating Margin 1,726,527
Long Term Liabilities 533,615 Other Income 3,161,397
Total Equity 56,019,290 Other Expense 0
Total Liabilities and Equity 65,089,634 Net Profit or Loss 4,887,924

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,385 Revenue per Bed $3,968,318 Revenue per Person $67,461,398
Net Margin per Discharge $1,520 Net Margin per Bed $101,560 Net Margin per Person $1,726,527
Net Profit per Discharge $4,303 Net Profit per Bed $287,525 Net Profit per Person $4,887,924
Net Fixed Assets per Discharge $7,885 Net Fixed Assets per Bed $526,908 Net Fixed Assets per Bed $8,957,443
Long Term Debt per Discharge $470 Long Term Debt per Bed $31,389 Long Term Debt per Person $533,615
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,374 Net Fixed Assets 1,840 Population Estimate 1,151
Total Revenue 1,153 Long Term Liabilities 1,945 Total Patient Discharges 1,497
Net Margin 765 Total Patient Beds 2,360
Net Profit or Loss 862

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,296,015 7,749,031 0.9415
31 Intensive Care Unit 1,310,073 1,147,052 1.1421
32 Coronary Care Unit 0 0
43 Nursery 633,515 944,149 0.6710
44 Skilled Nursing Care 5,888,995 7,233,552 0.8141
50 Operating Room 4,699,357 8,950,342 0.5250
51 Recovery Room 0 0
52 Labor and Delivery Room 1,133,861 1,709,847 0.6631

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,515,005 13 Nursing Administration 1,363,331
02,03 Captial Related - Movable Equipment 997,829 14 Central Services and Supply 0
04 Employee Benefits 1,812,376 15 Pharmacy 0
05 Administrative and General 14,328,141 16 Medical Records and Medical Library 1,674,529
06 Maintenance and Repairs 0 17 Social Services 92,355
07 Operation of Plant 2,677,356 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,152,961 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,149,310 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,763,193

County Profile for Ketchikan Gateway Borough - 2015